Thea Townhouse

Thea House Information

House Model: THEA HOUSE MODEL
Village Name: Westwood Village
Location: Imus-General Trias Cavite
Floor Area: 60 square meters (646 sq. ft.)
Typical Lot Area: 50 square meters (646 sq. ft.)
House Type: Townhouse
Bedrooms: Three (3) Bedrooms
Toilets & Bath Two (2) Toilets & Bath
Car Garage: One (1) Car garage
Balcony Inclusion: Yes
Developer: Property Company of Friends Inc. (Pro-Friends)
Construction Status: ON-GOING CONSTRUCTION

Ground Floor

Living Area – 8.50 sqm (91.44 sq.ft)
Dining and Kitchen Area – 6.90 sqm (74.23 sq.ft)
Bedroom 1 – 7.50 sqm (80.68 sq.ft)
Toilet and Bath – 2.30 sqm (24.74 sq.ft)
Stairway Area – 2.80 sqm (30.12 sq.ft)

Second Floor

Master’s Bedroom – 10.40 sqm (111.88 sq.ft)
Bedroom 2 – 9.90 sqm (106.50 sq.ft)
Toilet and Bath – 3.10 sqm (33.35 sq.ft)
Stairway Area – 5.80 sqm (62.40 sq.ft)
Terrace – 2.80 sqm (30.12 sq.ft)

Thea Townhouse at Lancaster New City Cavite | Sample Price Computation

12.5% DOWNPAYMENT
OPTION 1 – Installment DP / Bank Financing
Thea House Model
Inner End
Lot Area 50 Sqm. 70 Sqm.
House Area 60 Sqm. 60 Sqm.
Downpayment (DP) 12.5% 12.5%
Downpayment Term 15 Months 15 Months
Estimated Move-in Time 3-6 mos after DP 3-6 mos after DP
Total Contract Price 1,938,600.00 2,157,840.00
Gross Required DP 242,325.00 269,730.00
Less: Reservation Fee 10,000.00 10,000.00
Net Required DP 232,325.00 259,730.00
Monthly DP 15,488.33 17,315.33
Amortization/month ( to start after DP term ) 8% per year
5 yrs. 35,166.85 37,545.00
10 yrs. 21,353.01 22,685.10
15 yrs. 16,983.00 17,969.31
20 yrs. 14,960.84 15,777.17
Required Salary/Income
5 yrs. 117,222.83 125,150.00
10 yrs. 71,176.70 75,617.00
15 yrs. 56,610.00 59,897.70
20 yrs. 49,869.47 52,590.57
1. For Bank Financing – Proceesing Fees are payment of title transfer, bank charges, insurances, HOA, blueprint and administrative expenses.
2. For Corner & End – Limited Units Only
OPTION 2 – Inhouse Financing
Inner End
Lot Area 50 Sqm. 70 Sqm.
House Area 60 Sqm. 60 Sqm.
Downpayment (DP) 20% 20%
Downpayment Term 15 Months 15 Months
Estimated Move-in Time 3-6mos after DP 3-6mos after DP
Total Contract Price (TCP) 1,875,775.00 2,087,910.00
Gross Required DP 375,155.00 417,582.00
Less: Reservation Fee 10,000.00 10,000.00
Net Required DP 365,155.00 407,582.00
Monthly DP 24,343.67 27,172.13
Amortization/month ( to start after DP term ) 18% or 21% per year
5 yrs. 38,805.03 43,178.13
10 yrs. 30,701.29 34,158.00
Required Salary/Income
5 yrs. 129,350.10 143,927.10
10 yrs. 102,337.63 113,860.00
1. For Inhouse Financing / Deferred / Spot Cash Payment of TCP – Proceesing Fees are payment of insurances, HOA, blueprint and administrative expenses. Title transfer is not included.
2. For Corner & End – Limited Units Only. No Required Salary or Income
OPTION 3 – Spot Cash / Full Total Contract Price
Thea Model
Within 7 Days from Reservation Day
Inner End
Lot Area 50 Sqm. 70 Sqm.
House Area 60 Sqm. 60 Sqm.
Selling Price 1,795,000.00 1,998,000.00
Less: Reservation Fee 10,000.00 10,000.00
Net Selling Price 1,785,000.00 1,988,000.00
Less: Discount 10% 178,500.00 198,800.00
Net Selling Price after Discount 1,606,500.00 1,789,200.00
Add: Misc Fee 4.5% 80,775.00 89,910.00
Net Amount Payable 1,687,275.00 1,879,110.00
PLS NOTE:
Spot Cash / Full Total Contract Price of Ready For Occupancy Houses & Pre-Selling Houses are entitled to Discount.
OPTION 4 – 24 Months Deferred Payment Zero Interest
Thea Model
24 Months Zero Interest 
Inner End
Lot Area 50 Sqm. 70 Sqm.
House Area 60 Sqm. 60 Sqm.
Total Contract Price 1,875,775.00 2,087,910.00
Less: Reservation Fee 10,000.00 10,000.00
Net Total Contract Price 1,865,775.00 2,077,910.00
Monthly Payment: 77,740.63 86,579.58
Net TCP Divided by 24 Months Zero Interest
No Required Salary or Income
Price is subject to change without prior notice.