Denise Single Home

Denise House Information

House Model :  Denise
House Type : Single Home (Not linked/Stand-alone Houses)
Village :  Brighton Village
Community :  Lancaster New City Cavite
Address :  Barangay F. Manalo, Gen. Trias, Cavite 4107
Condition :  Brand New
Lot Area :  80 square meters
Floor Area :  52 square meters
Bedrooms :  3
Bathrooms :  2
Storeys :  2
Car Garage :  1
With Balcony :  No

Denise Single Home at Lancaster New City Cavite | Sample Price Computation

10% EQUITY TERM! PRE-SELLING
OPTION 1 – Bank Financing
Denise House Model
Inner Corner End
Lot Area 80 Sqm. 116 Sqm. 109 Sqm.
House Area 52 Sqm. 52 Sqm. 52 Sqm.
Downpayment (DP) 10% 10% 10%
Downpayment Term 12 Months 12 Months 12 Months
Estimated Move-in Time 8-12 mos after DP 8-12 mos after DP 8-12 mos after DP
Total Contract Price 2,635,680.00 3,101,160.00 2,991,000.00
Gross Required DP 263,568.00 310,116.00 299,100.00
Less: Reservation Fee 20,000.00 20,000.00 20,000.00
Net Required DP 243,568.00 290,116.00 279,100.00
Monthly DP 20,297.33 24,176.33 23,258.33
Amortization/month ( to start after DP term ) 8% per year
5 yrs. 49,126.20 57,777.73 55,408.76
10 yrs. 29,808.59 35,048.49 33,453.91
15 yrs. 23,697.46 27858.09 26,486.45
20 yrs. 20,869.62 24530.83 23,247.36
Required Salary/Income
5 yrs. 163,754.00 192,592.43 184,695.87
10 yrs. 99,361.97 116,828.30 111,513.03
15 yrs. 78,991.53 92,860.30 88,288.17
20 yrs. 69,565.40 81,769.43 77,491.20
1. For Bank Financing – Proceesing Fees are payment of title transfer, bank charges, insurances, HOA, blueprint and administrative expenses.
3. For Corner & End – Limited Units Only
OPTION 2 – Inhouse Financing
Inner Corner End
Lot Area 80 Sqm. 116 Sqm. 109 Sqm.
House Area 52 Sqm. 52 Sqm. 52 Sqm.
Downpayment (DP) 20% 20% 20%
Downpayment Term 12 Months 12 Months 12 Months
Estimated Move-in Time 12 mos. after DP 12 mos. after DP 12 mos. after DP
Total Contract Price (TCP) 2,551,820.00 3,002,215.00 2,895,625.00
Gross Required DP 510,364.00 600,443.00 579,125.00
Less: Reservation Fee 20,000.00 20,000.00 20,000.00
Net Required DP 490,364.00 580,443.00 559,125.00
Monthly DP 40,863.67 48,370.25 46,593.75
Amortization/month ( to start after DP term ) 18% or 21% per year
5 yrs. 52,743.89 62,028.67 59,831.34
10 yrs. 41,719.50 49,058.48 47,321.64
Required Salary/Income
5 yrs. 131,859.73 155,071.68 149,578.35
10 yrs. 104,298.75 122,646.20 118,304.10
1. For Inhouse Financing / Deferred / Spot Cash Payment of TCP – Proceesing Fees are payment of insurances, HOA, blueprint and administrative expenses. Title transfer is not included.
2. For Corner & End – Limited Units Only. No Required Salary or Income
OPTION 3 – Spot Cash / Full Total Contract Price
Denise Model
Within 7 Days from Reservation Day
Inner Corner End
Lot Area 80 Sqm. 116 Sqm. 109 Sqm.
House Area 52 Sqm. 52 Sqm. 52 Sqm.
Selling Price 2,440,444.44 2,871,444.44 2,770,000.00
Less: Reservation Fee 20,000.00 20,000.00 20,000.00
Net Selling Price 2,420,444.44 2,851,444.44 2,750,000.00
Less: Discount 10% 242,044.44 285,144.44 275,000.00
Net Selling Price after Discount 2,178,400.00 2,566,300.00 2,475,000.00
Add: Misc Fee 4.5% 109,820.00 129,215.00 124,650.00
Net Amount Payable 2,288,220.00 2,695,515.00 2,599,650.00
PLS NOTE:
Spot Cash / Full Total Contract Price of Ready For Occupancy Houses & Pre-Selling Houses are entitled to Discount.
OPTION 4 – 24 Months Deferred Payment Zero Interest
Denise Model
24 Months Zero Interest 
Inner Corner End
Lot Area 80 Sqm. 116 Sqm. 109 Sqm.
House Area 52 Sqm. 52 Sqm. 52 Sqm.
Total Contract Price 2,551,820.00 3,002,215.00 2,895,625.00
Less: Reservation Fee 20,000.00 20,000.00 20,000.00
Net Total Contract Price 2,531,820.00 2,982,215.00 2,875,625.00
Monthly Payment: 105,492.50 124,258.96 119,817.71
Net TCP Divided by 24 Months Zero Interest
No Required Salary or Income
Price is subject to change without prior notice.