Chessa Single Home

Chessa House Information

House Model: CHESSA HOUSE MODEL
Village Name: Greendale Village
Location: Imus-General Trias Cavite
Floor Area: 90 square meters (969 sq. ft.)
Typical Lot Area: 100 square meters (969 sq. ft.)
House Type: Single Attached
Bedrooms: Three (3) Bedrooms
Toilets & Bath Three (3) Toilets & Bath
Car Garage: Two (2) Car garage
Balcony Inclusion: Yes
Developer: Property Company of Friends Inc. (Pro-Friends)
Construction Status: PRE-SELLING

Ground Floor

Kitchen, Dining, Living Areas – 25.87 sqm (278.46 sq.ft)
Bedroom 1 – 7.68 sqm (82.67 sq,ft)
Toilet 1 (Ground Floor) – 3.05 sqm (32.83 sq.ft)
Others – 2.60 sqm (27.98 sq.ft)

Second Floor

Bedroom 2 – 14.44 sqm (155.43 sq.ft)
Master’s Bedroom – 21.28 sqm (229.05 sq.ft)
Toilet and Bath (2nd Flr) – 4.69 sqm (50.48 sq.ft)
Toilet and Bath (Master’s) – 3.62 sqm (38.96 sq.ft)
Balcony – 9.34 sqm (100.53 sq.ft)
Others – 6.77 sqm (72.87 sq.ft)

Chessa Single Home at Lancaster New City Cavite | Sample Price Computation

PRE-SELLING (NEW PRICE INCREASE)

PRE-SELLING (NEW PRICE INCREASE)
OPTION 1 – Bank Financing
Chessa House Model
Courtyard Inner Courtyard End
Lot Area 100 Sqm. 206 Sqm.
House Area 90 Sqm. 90 Sqm.
Downpayment (DP) 12.5% 12.5%
Downpayment Term 15 Months 15 Months
Estimated Move-in Time 3-6 mos after DP 3-6 mos after DP
Total Contract Price 5,301,600.00 7,100,400.00
Gross Required DP 662,700.00 887,550.00
Less: Reservation Fee 40,000.00 40,000.00
Net Required DP 622,700.00 847,550.00
Monthly DP 41,513.33 56,503.33
Amortization/month ( to start after DP term ) 8% per year
5 yrs. 95,483.38 127,799.66
10 yrs. 57,649.00 77,128.29
15 yrs. 45,642.10 61,047.54
20 yrs. 40,060.24 53,571.79
Required Salary/Income
5 yrs. 318,277.93 425,998.87
10 yrs. 192,163.33 257,094.30
15 yrs. 152,140.33 203,491.80
20 yrs. 133,534.13 178,572.63
1. For Bank Financing – Proceesing Fees are payment of title transfer, bank charges, insurances, HOA, blueprint and administrative expenses.
2. For Corner & End – Limited Units Only
OPTION 2 – Inhouse Financing
Courtyard Inner Courtyard End
Lot Area 100 Sqm. 206 Sqm.
House Area 90 Sqm. 90 Sqm.
Downpayment (DP) 20% 20%
Downpayment Term 15 Months 15 Months
Estimated Move-in Time 3-6 mos after DP 3-6 mos after DP
Total Contract Price (TCP) 5,146,970.00 6,893,305.00
Gross Required DP 1,029,394.00 1,378,661.00
Less: Reservation Fee 40,000.00 40,000.00
Net Required DP 989,394.00 1,338,661.00
Monthly DP 65,959.60 89,244.07
Amortization/month ( to start after DP term ) 18% or 21% per year
5 yrs. 106,341.13 142,341.37
10 yrs. 84,105.15 112,560.86
Required Salary/Income
5 yrs. 265,852.83 355,853.43
10 yrs. 210,262.88 281,402.15
1. For Inhouse Financing / Deferred / Spot Cash Payment of TCP – Proceesing Fees are payment of insurances, HOA, blueprint and administrative expenses. Title transfer is not included.
2. For Corner & End – Limited Units Only. No Required Salary or Income
OPTION 3 – Spot Cash / Full Total Contract Price
Chessa Model
Within 7 Days from Reservation Day
Courtyard Inner Courtyard End
Lot Area 100 Sqm. 206 Sqm.
House Area 90 Sqm. 90 Sqm.
Selling Price 4,948,160.00 6,627,040.00
Less: Reservation Fee 40,000.00 40,000.00
Net Selling Price 4,908,160.00 6,587,040.00
Less: Discount 10% 490,816.00 658,704.00
Net Selling Price after Discount 4,417,344.00 5,928,336.00
Add: Misc Fee 4.5% 222,667.20 298,216.80
Net Amount Payable 4,640,011.20 6,226,552.80
PLS NOTE:
Spot Cash / Full Total Contract Price of Ready For Occupancy Houses & Pre-Selling Houses are entitled to Discount.
OPTION 4 – 24 Months Deferred Payment Zero Interest
Chessa Model
24 Months Zero Interest
Courtyard Inner Courtyard End
Lot Area 100 Sqm. 206 Sqm.
House Area 90 Sqm. 90 Sqm.
Total Contract Price 5,146,970.00 6,893,305.00
Less: Reservation Fee 40,000.00 40,000.00
Net Total Contract Price 5,106,970.00 6,853,305.00
Monthly Payment: 212,790.42 285,554.38
Net TCP Divided by 24 Months Zero Interest
No Required Salary or Income
Price is subject to change without prior notice.
Updated as of June 07, 2018.
New Price Increase!!!