Briana Single Home

Briana House Information

House Model: BRIANA HOUSE MODEL
Village Name: Greendale Village
Location: Imus-General Trias Cavite
Floor Area: 110 square meters (1,184 sq. ft.)
Typical Lot Area: 100 square meters (1,184 sq. ft.)
House Type: Single Attached
Bedrooms: Four (4) Bedrooms
Toilets & Bath Three (3) Toilets & Bath
Car Garage: Two (2) Car garage
Balcony Inclusion: Yes
Developer: Property Company of Friends Inc. (Pro-Friends)
Construction Status: PRE-SELLING

Ground Floor

Kitchen, Dining, Living Areas – 34.38 sqm (370.06 sq.ft)
Bedroom 1 – 7.40 sqm (79.65 sq,ft)
Toilet 1 (Ground Floor) – 2.98 sqm (32.07 sq.ft)
Others – 2.86 sqm (30.78 sq.ft)

Second Floor

Bedroom 2 – 10.37 sqm (111.62 sq.ft)
Bedroom 3 – 8.82 sqm (94.37 sq.ft)
Master’s Bedroom – 17.75 sqm (191.06 sq.ft)
Toilet and Bath (2nd Flr) – 3.25 sqm (34.98 sq.ft)
Toilet and Bath (Master’s) – 3.90 sqm (41.98 sq.ft)
Balcony – 10.42 sqm (112.15 sq.ft)
Family Room – 7.87 sqm (84.71 sq.ft)
Others – 10.42 sqm (112.16 sq.ft)

Briana Single Home at Lancaster New City Cavite | Sample Price Computation

PRE SELLING (NEW PRICE INCREASE)
OPTION 1 – Bank Financing
Briana House Model
Courtyard Inner Courtyard End Courtyard Corner
Lot Area 100 Sqm. 160 Sqm. 168 Sqm.
House Area 110 Sqm. 110 Sqm. 110 Sqm.
Downpayment (DP) 12.5% 12.5% 12.5%
Downpayment Term 15 Months 15 Months 15 Months
Estimated Move-in Time 3-6 mos after DP 3-6 mos after DP 3-6 mos after DP
Total Contract Price 5,780,400.00 6,786,000.00 6,931,200.00
Gross Required DP 722,550.00 848,250.00 866,400.00
Less: Reservation Fee 40,000.00 40,000.00 40,000.00
Net Required DP 682,550.00 808,250.00 826,400.00
Monthly DP 45,503.33 53,883.33 55,093.33
Amortization/month ( to start after DP term ) 8% per year
5 yrs. 104,131.28 122,197.35 124,805.93
10 yrs. 62,879.97 73,769.67 75,342.05
15 yrs. 49,788.71 58,400.96 59,644.50
20 yrs. 43,702.74 51,256.23 52,346.89
Required Salary/Income
5 yrs. 347,104.27 407,324.50 416,019.77
10 yrs. 209,599.89 245,898.90 251,140.17
15 yrs. 165,962.37 194,669.87 198,815.00
20 yrs. 145,675.80 170,854.10 174,489.63
1. For Bank Financing – Proceesing Fees are payment of title transfer, bank charges, insurances, HOA, blueprint and administrative expenses.
2. For Corner & End – Limited Units Only
OPTION 2 – Inhouse Financing
Courtyard Inner Courtyard End Courtyard Corner
Lot Area 100 Sqm. 160 Sqm. 168 Sqm.
House Area 110 Sqm. 110 Sqm. 110 Sqm.
Downpayment (DP) 20% 20% 20%
Downpayment Term 15 Months 15 Months 15 Months
Estimated Move-in Time 3-6 mos after DP 3-6 mos after DP 3-6 mos after DP
Total Contract Price (TCP) 5,611,805.00 6,588,075.00 6,729,040.00
Gross Required DP 1,122,361.00 1,317,615.00 1,345,808.00
Less: Reservation Fee 40,000.00 40,000.00 40,000.00
Net Required DP 1,082,361.00 1,277,615.00 1,305,808.00
Monthly DP 72,157.40 85,174.33 87,053.87
Amortization/month ( to start after DP term ) 18% or 21% per year
5 yrs. 115,969.62 136,095.17 139,001.13
10 yrs. 91,725.45 107,633.32 109,930.28
Required Salary/Income
5 yrs. 289,924.05 340,237.93 347,502.83
10 yrs. 229,313.63 269,083.30 274,825.70
1. For Inhouse Financing / Deferred / Spot Cash Payment of TCP – Proceesing Fees are payment of insurances, HOA, blueprint and administrative expenses. Title transfer is not included.
2. For Corner & End – Limited Units Only. No Required Salary or Income
OPTION 3 – Spot Cash / Full Total Contract Price
Briana Model
Within 7 Days from Reservation Day
Courtyard Inner Courtyard End Courtyard Corner
Lot Area 100 Sqm. 160 Sqm. 168 Sqm.
House Area 110 Sqm. 110 Sqm. 110 Sqm.
Selling Price 5,395,040.00 6,333,600.00 6,729,040.00
Less: Reservation Fee 40,000.00 40,000.00 40,000.00
Net Selling Price 5,355,040.00 6,293,600.00 6,689,040.00
Less: Discount 10% 535,504.00 629,360.00 668,904.00
Net Selling Price after Discount 4,819,536.00 5,664,240.00 6,020,136.00
Add: Misc Fee 4.5% 242,776.80 254,890.80 302,806.80
Net Amount Payable 5,062,312.80 5,919,130.80 6,322,942.80
PLS NOTE:
Spot Cash / Full Total Contract Price of Ready For Occupancy Houses & Pre-Selling Houses are entitled to Discount.
OPTION 4 – 24 Months Deferred Payment Zero Interest
Briana Model
24 Months Zero Interest
Courtyard Inner Courtyard End Courtyard Corner
Lot Area 100 Sqm. 160 Sqm. 168 Sqm.
House Area 110 Sqm. 110 Sqm. 110 Sqm.
Total Contract Price 5,611,805.00 6,588,075.00 6,729,040.00
Less: Reservation Fee 40,000.00 40,000.00 40,000.00
Net Total Contract Price 5,571,805.00 6,548,075.00 6,689,040.00
Monthly Payment: 232,158.54 272,836.46 278,710.00
Net TCP Divided by 24 Months Zero Interest
No Required Salary or Income
Price is subject to change without prior notice.
New Price Increase!!!