Alice Townhouse

Alice House Information

House Model :   Alice
House Type :  Townhouse
Village :  Kensington Village / Woodcress Village
Community :  Lancaster New City Cavite
Address :  Barangay F. Manalo, Gen. Trias, Cavite 4107
Condition :  Brand New
Lot Area :  40 square meters
Floor Area :  40 square meters
Bedrooms :  3
Bathrooms :  1
Storeys :  2
Car Garage :  1
With Balcony :  No

Ground Floor

  • Living, Dining & Kitchen: 10.85 sqm. (116.78 sq. ft.)
  • Bedroom 1: 6.20 sqm. (66.74 sq. ft)

Second Floor

  • Bedroom 2 (Master’s): 7.05 sqm. (75.88 sq. ft.)
  • Bedroom 3: 6.30 sqm (67.81 sq. ft)
  • Toilet and Bath: 2.45 sqm. (26.37 sq. ft)

Alice Townhouse at Lancaster New City Cavite | Sample Price Computation

12.5% EQUITY TERM
OPTION 1 – Installment DP / Bank Financing
Alice House Model
Inner End
Lot Area 40 Sqm. 52 Sqm.
House Area 40 Sqm. 40 Sqm.
Downpayment (DP) 12.5% 12.5%
Downpayment Term 15 Months 15 Months
Estimated Move-in Time 3-6 mos after DP 3-6 mos after DP
Total Contract Price (TCP) 1,339,200.00 1,482,840.00
Gross Required DP 167,400.00 185,355.00
Less: Reservation Fee 10,000.00 10,000.00
Net Required DP 157,400.00 175,355.00
15 Monthly DP 10,493.33 11,690.33
Loanable Amount 1,171,800.00 1,297,485.00
Amortization/month ( to start after DP term ) 8% per year
5 yrs. 24,278.65 26,719.26
10 yrs. 14,735.94 16,137.10
15 yrs. 11,717.10 12,778.81
20 yrs. 10,320.18 11,217.59
Required Salary/Income
5 yrs. 80,928.83 89,064.20
10 yrs. 49,119.80 53,790.33
15 yrs. 39,057.00 42,596.03
20 yrs. 34,400.60 37,391.97
1. For Bank Financing – Proceesing Fees are payment of title transfer, bank charges, insurances, HOA, blueprint and administrative expenses.
2. For Corner & End – Limited Units Only
OPTION 2 – Inhouse Financing
Inner End
Lot Area 40 Sqm. 52 Sqm.
House Area 40 Sqm. 40 Sqm.
Downpayment (DP) 20% 20.0%
Downpayment Term 15 Months 15 Months
Estimated Move-in Time 3-6 mos after DP 3-6 mos after DP
Total Contract Price (TCP) 1,295,800.00 1,434,785.00
Gross Required DP 259,160.00 286,957.00
Less: Reservation Fee 10,000.00 10,000.00
Net Required DP 249,160.00 276,957.00
Monthly DP 16,610.67 18,463.80
Amortization/month ( to start after DP term ) 18% or 21% per year
5 yrs. 26,791.93 29,657.07
10 yrs. 21,193.80 23,458.50
Required Salary/Income
5 yrs. 66,979.83 74,142.68
10 yrs. 52,984.50 58,646.25
1. For Inhouse Financing / Deferred / Spot Cash Payment of TCP – Proceesing Fees are payment of insurances, HOA, blueprint and administrative expenses. Title transfer is not included.
2. For Corner & End – Limited Units Only. No Required Salary or Income
OPTION 3 – Spot Cash / Full Total Contract Price
Alice Model
Within 7 Days from Reservation Day
Inner End
Lot Area 40 Sqm. 52 Sqm.
House Area 40 Sqm. 40 Sqm.
Selling Price 1,240,000.00 1,373,000.00
Less: Reservation Fee 10,000.00 10,000.00
Net Selling Price 1,230,000.00 1,363,000.00
Less: Discount 10% 123,000.00 136,300.00
Net Selling Price after Discount 1,107,000.00 1,226,700.00
Add: Misc Fee 4.5% 55,800.00 61,785.00
Net Amount Payable 1,162,800.00 1,288,485.00
PLS NOTE:
Spot Cash / Full Total Contract Price of Ready For Occupancy Houses & Pre-Selling Houses are entitled to Discount.
OPTION 4 – 24 Months Deferred Payment Zero Interest
Alice Model
24 Months Zero Interest 
Inner End
Lot Area 40 Sqm. 52 Sqm.
House Area 40 Sqm. 40 Sqm.
Total Contract Price 1,295,800.00 1,434,785.00
Less: Reservation Fee 10,000.00 10,000.00
Net Total Contract Price 1,285,800.00 1,424,785.00
Monthly Payment: 53,575.00 59,366.04
Net TCP Divided by 24 Months Zero Interest
No Required Salary or Income
Price is subject to change without prior notice.