Alice House Information
House Model | : Alice |
House Type | : Townhouse |
Village | : Kensington Village / Woodcress Village |
Community | : Lancaster New City Cavite |
Address | : Barangay F. Manalo, Gen. Trias, Cavite 4107 |
Condition | : Brand New |
Lot Area | : 40 square meters |
Floor Area | : 40 square meters |
Bedrooms | : 3 |
Bathrooms | : 1 |
Storeys | : 2 |
Car Garage | : 1 |
With Balcony | : No |
Ground Floor
- Living, Dining & Kitchen: 10.85 sqm. (116.78 sq. ft.)
- Bedroom 1: 6.20 sqm. (66.74 sq. ft)
Second Floor
- Bedroom 2 (Master’s): 7.05 sqm. (75.88 sq. ft.)
- Bedroom 3: 6.30 sqm (67.81 sq. ft)
- Toilet and Bath: 2.45 sqm. (26.37 sq. ft)
Alice Townhouse at Lancaster New City Cavite | Sample Price Computation
12.5% EQUITY TERM | |||
OPTION 1 – Installment DP / Bank Financing | |||
Alice House Model | |||
Inner | End | ||
Lot Area | 40 Sqm. | 52 Sqm. | |
House Area | 40 Sqm. | 40 Sqm. | |
Downpayment (DP) | 12.5% | 12.5% | |
Downpayment Term | 15 Months | 15 Months | |
Estimated Move-in Time | 3-6 mos after DP | 3-6 mos after DP | |
Total Contract Price (TCP) | 1,339,200.00 | 1,482,840.00 | |
Gross Required DP | 167,400.00 | 185,355.00 | |
Less: Reservation Fee | 10,000.00 | 10,000.00 | |
Net Required DP | 157,400.00 | 175,355.00 | |
15 Monthly DP | 10,493.33 | 11,690.33 | |
Loanable Amount | 1,171,800.00 | 1,297,485.00 | |
Amortization/month ( to start after DP term ) | 8% per year | ||
5 yrs. | 24,278.65 | 26,719.26 | |
10 yrs. | 14,735.94 | 16,137.10 | |
15 yrs. | 11,717.10 | 12,778.81 | |
20 yrs. | 10,320.18 | 11,217.59 | |
Required Salary/Income | |||
5 yrs. | 80,928.83 | 89,064.20 | |
10 yrs. | 49,119.80 | 53,790.33 | |
15 yrs. | 39,057.00 | 42,596.03 | |
20 yrs. | 34,400.60 | 37,391.97 | |
1. For Bank Financing – Proceesing Fees are payment of title transfer, bank charges, insurances, HOA, blueprint and administrative expenses. | |||
2. For Corner & End – Limited Units Only | |||
OPTION 2 – Inhouse Financing | |||
Inner | End | ||
Lot Area | 40 Sqm. | 52 Sqm. | |
House Area | 40 Sqm. | 40 Sqm. | |
Downpayment (DP) | 20% | 20.0% | |
Downpayment Term | 15 Months | 15 Months | |
Estimated Move-in Time | 3-6 mos after DP | 3-6 mos after DP | |
Total Contract Price (TCP) | 1,295,800.00 | 1,434,785.00 | |
Gross Required DP | 259,160.00 | 286,957.00 | |
Less: Reservation Fee | 10,000.00 | 10,000.00 | |
Net Required DP | 249,160.00 | 276,957.00 | |
Monthly DP | 16,610.67 | 18,463.80 | |
Amortization/month ( to start after DP term ) | 18% or 21% per year | ||
5 yrs. | 26,791.93 | 29,657.07 | |
10 yrs. | 21,193.80 | 23,458.50 | |
Required Salary/Income | |||
5 yrs. | 66,979.83 | 74,142.68 | |
10 yrs. | 52,984.50 | 58,646.25 | |
1. For Inhouse Financing / Deferred / Spot Cash Payment of TCP – Proceesing Fees are payment of insurances, HOA, blueprint and administrative expenses. Title transfer is not included. | |||
2. For Corner & End – Limited Units Only. No Required Salary or Income | |||
OPTION 3 – Spot Cash / Full Total Contract Price | |||
Alice Model | |||
Within 7 Days from Reservation Day | |||
Inner | End | ||
Lot Area | 40 Sqm. | 52 Sqm. | |
House Area | 40 Sqm. | 40 Sqm. | |
Selling Price | 1,240,000.00 | 1,373,000.00 | |
Less: Reservation Fee | 10,000.00 | 10,000.00 | |
Net Selling Price | 1,230,000.00 | 1,363,000.00 | |
Less: Discount 10% | 123,000.00 | 136,300.00 | |
Net Selling Price after Discount | 1,107,000.00 | 1,226,700.00 | |
Add: Misc Fee 4.5% | 55,800.00 | 61,785.00 | |
Net Amount Payable | 1,162,800.00 | 1,288,485.00 | |
PLS NOTE: | |||
Spot Cash / Full Total Contract Price of Ready For Occupancy Houses & Pre-Selling Houses are entitled to Discount. | |||
OPTION 4 – 24 Months Deferred Payment Zero Interest | |||
Alice Model | |||
24 Months Zero Interest | |||
Inner | End | ||
Lot Area | 40 Sqm. | 52 Sqm. | |
House Area | 40 Sqm. | 40 Sqm. | |
Total Contract Price | 1,295,800.00 | 1,434,785.00 | |
Less: Reservation Fee | 10,000.00 | 10,000.00 | |
Net Total Contract Price | 1,285,800.00 | 1,424,785.00 | |
Monthly Payment: | 53,575.00 | 59,366.04 | |
Net TCP Divided by 24 Months Zero Interest | |||
No Required Salary or Income | |||
Price is subject to change without prior notice. | |||